Elfaro

Information about Elfaro

Published on October 22, 2007

Author: Marigold

Source: authorstream.com

Content

El Faro Project: Valuing an LNG Plant in Honduras:  El Faro Project: Valuing an LNG Plant in Honduras Stan Brunson Rachel Fefer Andrew Frankel Carlos Sanchez Emerging Markets Corporate Finance Prof. Campbell Harvey Fuqua School of Business, Duke University Term 3, 2002 Case Issue:  Case Issue Senior investment advisors Carlos Garcia and Stan Johnson must decide… Should United Energy invest $25 million for an equity stake in a Central American power plant project? Agenda:  Agenda Background Key Parties Project Overview Financials Case Discussion Project Valuation and Decision Update Background:  Background Honduras Pro-market Stanford-educated President Central American electricity market currently fragmented Puebla-Panamá Plan for regional wholesale electricity market $240 million IDB financing support Key Parties:  Key Parties AES U.S. power company International experience Equity holder – offering 12.5% stake IFC A-loans B-loans Export Credit Agencies Project Overview:  Project Overview $650M: largest project ever in Central America Construction of LNG power plant in El Faro, Honduras Capacity to grow in stages Upgrade to existing transmission line Electricity to be sold below existing market rates to Honduras, El Salvador, Nicaragua, Guatemala, Costa Rica Project Integration:  Project Integration El Faro Site Power Transmission Upgrade El Faro Project $650M investment Puebla-Panamá Plan $240M investment El Faro Site:  El Faro Site Artist’s Rendition 1-Steam Turbine 3-LNG Turbines Storage Facility Terminal El Faro Financials:  Financials Case Discussion:  Case Discussion Should United Energy invest in this project? How should Carlos and Stan value this investment opportunity? Major Risks:  Major Risks Natural Gas Spot Price:  Natural Gas Spot Price Cost of Capital Calculation:  Cost of Capital Calculation Use ICCRC to calculate a blended country risk to reflect exposure to multiple countries Adjust for idiosyncratic risks Composite risk 29.91% Currency risk -5.75% Operational risk -1.50% Financial risk -3.00% El Faro cost of capital 19.66% Project Valuation and Decision:  Project Valuation and Decision IRR Project valuation: Monte Carlo analysis Real options Sensitivity analysis United Energy recommendation IRR, Static Results:  IRR, Static Results IRR, Year 10: 18.6% IRR, Year 15: 25.3% IRR, Year 20: 26.7% IRR, Year 25: 27.1% Cost of Capital: 19.66% Monte Carlo Results:  Monte Carlo Results Abnormal Earnings Model NPV positive project LNG price modeled in 10-50-90 distribution Real Options:  Real Options Best Outcome Build LNG 2 and LNG 3 on time Static Model Sensitivity Analysis:  Sensitivity Analysis Terminal Growth Rate Not sensitive Recommendation:  Recommendation We recommend investment in this project NPV positive given electricity pricing fluctuates with LNG spot price. Static IRRs higher than cost of capital, except for IRR at year 10. Even with construction delays or change to capacity built, project NPV positive. Update:  Update February 19, 2002: AES announces major divestitures of Latin American interests What will happen to the El Faro Project?

Related presentations


Other presentations created by Marigold

High Touch Concept
08. 05. 2008
0 views

High Touch Concept

ismptt
02. 05. 2008
0 views

ismptt

perfeval 20021108
02. 05. 2008
0 views

perfeval 20021108

hegland track 2
02. 05. 2008
0 views

hegland track 2

Stories
02. 05. 2008
0 views

Stories

lecture01 intro
02. 05. 2008
0 views

lecture01 intro

presentation
30. 04. 2008
0 views

presentation

Oracle Order Management 2006
28. 04. 2008
0 views

Oracle Order Management 2006

WHCE March 06
22. 04. 2008
0 views

WHCE March 06

4th grade Plant Adaptations
03. 01. 2008
0 views

4th grade Plant Adaptations

psychosocial intervention
28. 09. 2007
0 views

psychosocial intervention

8 Geomorphic Regions
02. 10. 2007
0 views

8 Geomorphic Regions

SmokeScreen
10. 10. 2007
0 views

SmokeScreen

Roger Stough and Cheng
16. 10. 2007
0 views

Roger Stough and Cheng

STOCONT2006SLIDESCOR SO
24. 10. 2007
0 views

STOCONT2006SLIDESCOR SO

Com oraleITB
24. 10. 2007
0 views

Com oraleITB

PC chap1 5
16. 10. 2007
0 views

PC chap1 5

hadron99nakada
17. 10. 2007
0 views

hadron99nakada

324l1 int
29. 10. 2007
0 views

324l1 int

MIS CI
29. 09. 2007
0 views

MIS CI

7bL Romantic Music
23. 11. 2007
0 views

7bL Romantic Music

Melihovs Phillips
23. 11. 2007
0 views

Melihovs Phillips

esf coruna
29. 12. 2007
0 views

esf coruna

The Civil War Presidents
31. 12. 2007
0 views

The Civil War Presidents

uganda 02
04. 01. 2008
0 views

uganda 02

Water Quality for Animals
04. 01. 2008
0 views

Water Quality for Animals

thinking wertheim 14jan05
07. 01. 2008
0 views

thinking wertheim 14jan05

07cury
01. 01. 2008
0 views

07cury

of 10 emiranda MagSc
12. 10. 2007
0 views

of 10 emiranda MagSc

land
04. 10. 2007
0 views

land

Roosevelt and U S Imperialism
25. 10. 2007
0 views

Roosevelt and U S Imperialism

IP FSM fin EN
01. 10. 2007
0 views

IP FSM fin EN

naaman
02. 11. 2007
0 views

naaman

mypyramid calorie salary
04. 03. 2008
0 views

mypyramid calorie salary

ganotherapy
06. 03. 2008
0 views

ganotherapy

06 Steve Blanchet
09. 10. 2007
0 views

06 Steve Blanchet

IEW2005 Maeda
11. 04. 2008
0 views

IEW2005 Maeda

2005 Annual Meeting
13. 04. 2008
0 views

2005 Annual Meeting

supercell morphology2
07. 10. 2007
0 views

supercell morphology2

DA Portals
13. 03. 2008
0 views

DA Portals

Sainsel2 kickoff
24. 10. 2007
0 views

Sainsel2 kickoff

cannone
26. 02. 2008
0 views

cannone

5 Toscanini Ben Avi
06. 12. 2007
0 views

5 Toscanini Ben Avi

Oakland Tech Summit 2
29. 10. 2007
0 views

Oakland Tech Summit 2

03 OceanCirculation
07. 04. 2008
0 views

03 OceanCirculation

TSJMediaRlns
08. 10. 2007
0 views

TSJMediaRlns

14 WebSuche Ranking IV
19. 10. 2007
0 views

14 WebSuche Ranking IV

tacit
19. 02. 2008
0 views

tacit

enssup2004HR
02. 11. 2007
0 views

enssup2004HR

John Fenn
15. 10. 2007
0 views

John Fenn

Torch Presentation 5 01
03. 10. 2007
0 views

Torch Presentation 5 01

6 24 Switzerland
17. 10. 2007
0 views

6 24 Switzerland

JVA WorldeId
20. 03. 2008
0 views

JVA WorldeId

216f06 India Travel Guide
25. 03. 2008
0 views

216f06 India Travel Guide

am studies4
16. 03. 2008
0 views

am studies4

NASAtechnology
15. 11. 2007
0 views

NASAtechnology

Presentation 20April
10. 04. 2008
0 views

Presentation 20April

italy MLB
07. 11. 2007
0 views

italy MLB

Claude Research ALADIN DA
24. 10. 2007
0 views

Claude Research ALADIN DA

OME standards 28mar07
12. 10. 2007
0 views

OME standards 28mar07

Rasmus Christiansen Copenhagen
18. 03. 2008
0 views

Rasmus Christiansen Copenhagen

hinkson
27. 02. 2008
0 views

hinkson

GA27 mm
17. 10. 2007
0 views

GA27 mm

Gromov2006Rome
12. 10. 2007
0 views

Gromov2006Rome

11en
24. 03. 2008
0 views

11en